$240,000
NAL Estimated Property Value112 Theresa Ave, Amarillo, TX, 79108
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size10,890 sqft
Building Information
Year Built1965
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-005-4500-0810
Lot Number28
SubdivisionBroadway Acres # 2
Land UseResidential
Legal DescriptionBROADWAY ACRES # 2, LOT 028, BLK 0001, 0.4200 ACRES
Census Tract013400
Assessed Land Value$5,850
Assessed Improvement Value$221,150
Assessment Year2025
About this property
Enjoy peaceful country living in this 3-bedroom, 2-bath home situated on a spacious lot with a large backyard. The home features an extra living room, offering flexible space for entertaining, a home office, or a second family room. With plenty of indoor and outdoor room to enjoy, this property provides comfort, versatility, and the charm of country living.
Investor Tools
$240,000
Estimated Property Value
$171,948Estimated Mortgage Balance
$68,052Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,455 /month
Positive
Cash Flow Estimate:
$485 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$472/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,463
$227,000
2025
$5,850
$221,150
$227,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,463
$227,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$186,202
Yes
First
Apr 8, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$171,948
$68,052
28%
72%
$1,117/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
$1,117/mo
+$283/mo
7.0%
