$292,000
NAL Estimated Property Value112 Walnut St, Angleton, TX, 77515
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size22,908 sqft
Building Information
Year Built1968
Stories1
Roof Type105
Garage Spaces2
Land Information
APN6325-0004-000
Lot Number2
SubdivisionLostracco
Land UseResidential
Legal DescriptionLOSTRACCO (A0134 E WALLER) (ANGLETON) BLK 1 LOT 2 (S/2)
Census Tract663100
Assessed Land Value$44,670
Assessed Improvement Value$85,810
Assessment Year2025
About this property
Perfect place to make your own and call home! Many many memories were made in this home and now it is ready for new owners and new memories. Additional 1450 approximate square feet of storage, workspace, and ADU. Large open living area with additional living space and formal dining room. Don't miss out on this fantastic opportunity.
Investor Tools
$292,000
Estimated Property Value
$287,747Estimated Mortgage Balance
$4,253Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,752 /month
Positive
Cash Flow Estimate:
$584 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$152/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$364
$130,480
2025
$44,670
$85,810
$130,480
No
Tax History
Year
Tax Paid
Assessed Value
2024
$364
$130,480
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Va
$289,000
Yes
First
Feb 10, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$287,747
N/A
0%
99%
$1,733/mo
