$618,000
NAL Estimated Property Value112 Wranglers Way, Burnet, TX, 78611
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesOven
FlooringTile
Exterior
Exterior FeaturesNone
Lot Size1.26 acres
Building Information
Year Built2018
Garage Spaces2
Land Information
APN104134
Lot Number7
SubdivisionRancho Viejo
Land UseResidential
Legal DescriptionS7285 RANCHO VIEJO LOT 7, SEC 1 BLK 3
Census Tract960200
Assessed Land Value$118,004
Assessed Improvement Value$439,996
Assessment Year2025
About this property
Don't miss out on this great new construction home in Rancho Viejo. This home has a great open floor plan with 3 bedrooms plus an office and a large laundry room. The kitchen is awesome with beautiful subway tile, large pantry, granite countertops and lots of cabinetry. The master is isolated with a WOW bathroom and large walk in closet. It features great covered porches in front and back with hill country meadow views. Lots of upgrades including designer touches throughout. Come see it TODAY!
Investor Tools
$618,000
Estimated Property Value
$88,662Estimated Mortgage Balance
$529,338Estimated Equity
84% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,708 /month
Positive
Cash Flow Estimate:
$1,236 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,002/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,939
$558,000
2025
$118,004
$439,996
$558,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,939
$558,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$100,000
No
First
Jul 21, 2020
Aug 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$88,662
$495,338
84%
14%
$600/mo
