$331,000
NAL Estimated Property Value1120 Faircrest Dr, Austin, TX, 78753
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Stainless Steel Appliance(s), Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size5,667 sqft
Building Information
Year Built1987
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02583003180000
Lot Number30
SubdivisionHarris Ridge Phs I Sec I
Land UseResidential
Legal DescriptionLOT 30 BLK 6 HARRIS RIDGE PHS I SEC I
Census Tract043900
Assessed Land Value$103,813
Assessed Improvement Value$186,371
Assessment Year2025
About this property
Beautiful 2019 Remodel ::: 3br 2ba Single Level 1640sf w/ Large Backyard & Deck * Bright & Open Floorplan w/ Wood Floors & Fireplace * New Windows * Silestone Countertops * Glass Tile Backsplash & Stainless Appliances * Kitchen Open to Livingroom w/ Breakfast Bar * Brushed Nickel Hardware * Ceiling Fans * 2" Wood Blinds * Super Clean & Move-In Ready
Investor Tools
$331,000
Estimated Property Value
$140,409Estimated Mortgage Balance
$190,591Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,986 /month
Positive
Cash Flow Estimate:
$662 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$625/month
$75/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,843
$290,184
2025
$103,813
$186,371
$290,184
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,843
$290,184
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Geme Holdings Lp
Purchase Money Mortgage
$148,076
No
First
Jul 11, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$140,409
$201,591
58%
42%
$888/mo
