$68,000
1120 Groesbeck Street, Bryan, TX, 77803
On Market
Highlights
Interior
Exterior
Lot Size5,624 sqft
Land Information
APN202000-0000-0050
Lot Number5
SubdivisionCoulter's
Land UseVacant Land
Legal DescriptionCOULTER'S, LOT 5
Census Tract000606
Assessed Land Value$49,950
Assessment Year2025
About this property
Build your vision at 1118 Groesbeck in Bryan! This affordable homesite features scattered trees and offers an opportunity to build a home of your own near Downtown Bryan. Bring your builder, explore the possibilities, and create a place designed around your needs. Drive by today and imagine what you could build!
Investor Tools
$0Estimated Mortgage Balance
$267,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,602 /month
Positive
Cash Flow Estimate:
$534 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$122/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$134
$6,751
2025
$49,950
N/A
$49,950
No
Tax History
Year
Tax Paid
Assessed Value
2025
$134
$6,751
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$267,000
100%
0%
$0/mo
