$976,585
NAL Estimated Property Value1120 Gunter ST A, Austin, TX, 78702
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Free-Standing Range, Stainless Steel Appliance(s)
FlooringConcrete, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size5,628 sqft
Building Information
Year Built2017
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02061516020000
Lot NumberA
Subdivision1120 Gunter Street Condominiums
Land UseResidential
Legal DescriptionUNT A 1120 GUNTER STREET CONDOMINIUMS PLUS 60.0 % INT IN COM AREA
Census Tract000801
Assessed Land Value$165,000
Assessed Improvement Value$811,585
Assessment Year2025
About this property
Brand new construction 4/3 in E. Austin. Minutes to Downtown, the Airport, and the Mueller Development. The Kitchen boasts abundant cabinet space, double sink, shaker style cabinets and recessed lighting, open to living area, Stained concrete floors down, and wood floors up. Large picture window in living adds lots of natural light throughout bottom floor. Front bedroom features walk-out balcony. The secondary bedrooms large and equipped w/large closets.
Investor Tools
$976,585
Estimated Property Value
$307,765Estimated Mortgage Balance
$668,820Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,860 /month
Positive
Cash Flow Estimate:
$1,953 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,693/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,430
$976,585
2025
$165,000
$811,585
$976,585
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,430
$976,585
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$372,000
No
First
Dec 28, 2017
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$307,765
$668,820
68%
32%
$2,231/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$2,231/mo
+$185/mo
3.0%
