$556,432
NAL Estimated Property Value1120 Gunter ST B, Austin, TX, 78702
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Water Heater
FlooringConcrete, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size3,755 sqft
Building Information
Year Built2017
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02061516030000
Lot NumberB
Subdivision1120 Gunter Street Condominiums
Land UseResidential
Legal DescriptionUNT B 1120 GUNTER STREET CONDOMINIUMS PLUS 40.0 % INT IN COM AREA
Census Tract000801
Assessed Land Value$110,000
Assessed Improvement Value$456,060
Assessment Year2025
About this property
New construction, One Story wThree bedrooms and two full Baths in East Austin. Only Minutes to Downtown, the Airport, and the Mueller Development. The Kitchen boasts abundant cabinet space, double sink, shaker style cabinets and recessed lighting, open to living area, Stained concrete floors down, and wood floors up. Large picture window in living adds lots of natural light throughout bottom floor. Front bedroom features walk-out balcony. The secondary bedrooms large and equipped w/large closets.
Investor Tools
$556,432
Estimated Property Value
$227,595Estimated Mortgage Balance
$328,837Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,339 /month
Positive
Cash Flow Estimate:
$1,113 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$909/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,128
$556,432
2025
$110,000
$456,060
$566,060
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,128
$556,432
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$256,700
No
First
Jul 27, 2020
Aug 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,595
$328,837
59%
41%
$1,540/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,540/mo
+$548/mo
4.5%
