Last 24 Hours
$50,000
NAL Estimated Property Value1120 Locust St, Colorado City, TX, 79512
Off Market
2 Beds
1 Bath
840 Sq Ft
$65.48 / sqft
Built in 1940Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 2
Bathrooms Full 1AppliancesNone
FlooringVinyl
Exterior
Lot Size14,000 sqft
Land Information
APN01000-00140-00009-000000
Lot Number9,10
Land UseResidential
Legal DescriptionORIG TOWN C-CITY BLK 140 LT 9-10
Census Tract950200
Assessed Land Value$6,440
Assessed Improvement Value$17,561
Assessment Year2025
About this property
Owner will finance. Come take a look at this updated house in the heart of Colorado City. Sitting on 2 lots, this property has a new roof and new exterior paint. The large inviting porch welcomes you into the home featuring new flooring and paint. New pex water lines and water heater were also installed. Seller is a licensed broker in Texas.
Investor Tools
$50,000
Estimated Property Value
$69,056Estimated Mortgage Balance
$50,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$330 /month
Positive
Cash Flow Estimate:
$110 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$43/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$265
$24,001
2025
$6,440
$17,561
$24,001
No
Tax History
Year
Tax Paid
Assessed Value
2025
$265
$24,001
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Complex Community Fcu
Unknown
$35,200
No
First
Apr 2, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$69,056
N/A
0%
138%
$424/mo
12.4%