Last 24 Hours
$136,000
NAL Estimated Property Value1120 Mayes Rd, Crystal Beach, TX, 77650
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size5,998 sqft
Land Information
APN1875-0000-0376-000
Lot Number376
SubdivisionBlue Water 3
Land UseVacant Land
Legal DescriptionABST 179 J SHAW SUR LOT 376 BLUE WATER ADDN NO 3
Census Tract723900
Assessed Land Value$47,700
Assessed Improvement Value$4,890
Assessment Year2025
Investor Tools
$136,000
Estimated Property Value
$0Estimated Mortgage Balance
$136,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$816 /month
Positive
Cash Flow Estimate:
$272 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$115/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$705
$52,590
2025
$47,700
$4,890
$52,590
No
Tax History
Year
Tax Paid
Assessed Value
2024
$705
$52,590
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$125,000
100%
0%
$0/mo
12.4%