$473,524
NAL Estimated Property Value1120 Mission Ln, Lantana, TX, 76226
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Gas Water Heater, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Hardwood
Exterior
Lot Size5,750 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR263316
Lot Number3
SubdivisionCrescent Addn Ph B
Land UseResidential
Legal DescriptionCRESCENT ADDN PH B BLK 14E LOT 3
Census Tract021755
Assessed Land Value$92,000
Assessed Improvement Value$381,524
Assessment Year2025
About this property
Beautiful home in the lovely Crescent Addition! Huge Kitchen with island offering Corian counter tops with upgraded appliances. Large open floor plan. His and Her sinks in master bathroom with large walk-in closets and bay windows. Hand scraped oak wood floors in Formal Living and dining as well as family room. Tenant and tenant agent to verify schools and all other info. HOA mows the front yard. No pets.
Investor Tools
$473,524
Estimated Property Value
$104,825Estimated Mortgage Balance
$368,699Estimated Equity
77% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,841 /month
Positive
Cash Flow Estimate:
$947 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$969/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,259
$473,524
2025
$92,000
$381,524
$473,524
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,259
$473,524
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gmac Mortgage Llc
Unknown
$199,900
No
First
Oct 22, 2007
Nov 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$104,825
$368,699
77%
22%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
N/A
+$2,960/mo
7.5%
