$281,000
NAL Estimated Property Value1120 Stone Creek Drive, Mansfield, TX, 76063
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven
FlooringLaminate
Exterior
Lot Size4,826 sqft
Building Information
Year Built1990
Stories1
Garage Spaces2
Land Information
APN6343-5-32
Lot Number32
SubdivisionCardinal Oaks
Land UseResidential
Legal DescriptionCARDINAL OAKS BLOCK 5 LOT 32
Census Tract111306
Assessed Land Value$40,000
Assessed Improvement Value$229,213
Assessment Year2025
About this property
This charming home in the exemplary Mansfield ISD is perfect for a first time home buyer or to add to your investment portfolio. The beautiful brick fireplace and vaulted ceilings make for an invited living space. Great home, great price, come see it today.
Investor Tools
$281,000
Estimated Property Value
$249,192Estimated Mortgage Balance
$31,808Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,740 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$491/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,493
$269,213
2025
$40,000
$229,213
$269,213
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,493
$269,213
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$266,000
No
First
Dec 6, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,192
$31,808
11%
89%
$1,595/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$1,595/mo
+$825/mo
10.3%
