Last 24 Hours
$217,870
NAL Estimated Property Value11200 Andretti Dr, Amarillo, TX, 79118
$283,231 ARV
Off Market
2 Beds
1 Bath
1,008 Sq Ft
$202.38 / sqft
Built in 2022Property Lead Type:
ARV FlipAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Garage Available
Heating
CoolingAppliancesWasher/Dryer, Microwave
Exterior
Exterior FeaturesBlock
Lot Size1 acre
Building Information
Year Built2022
Stories1
Roof Type112
Garage Spaces2
Land Information
APNR-035-1150-0600
Lot Number3
SubdivisionGrand Prix Estates # 1
Land UseResidential
Legal DescriptionGRAND PRIX ESTATES # 1, LOT 003, BLK 0002, 1.0000 ACRES
Census Tract022002
Assessed Land Value$60,000
Assessed Improvement Value$157,870
Assessment Year2025
About this property
Set on a spacious one-acre lot, this fully equipped two-bedroom, one-bath home is the perfect starter property. With great character and a cozy feel throughout, it's move-in ready and full of potential.
Investor Tools
$217,870
Estimated Property Value
$0Estimated Mortgage Balance
$217,870Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$283,231
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,307 /month
Positive
Cash Flow Estimate:
$436 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$237/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,753
$217,870
2025
$60,000
$157,870
$217,870
No
Tax History
Year
Tax Paid
Assessed Value
2018
$1,753
$217,870
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$217,870
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,130/mo
N/A
+$1,130/mo
6.2%
12.4%