$91,000
NAL Estimated Property Value11201 Lynbrook Dr Apt 3803, Houston, TX, 77042
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringTile
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1983
Stories1
Land Information
APN1153410330003
SubdivisionLynbrook Manor Condo Ph 3
Land UseResidential
Legal DescriptionUNIT 3803 BLDG LL .003013 INT COMMON LAND & ELE LYNBROOK MANOR CONDO PH 3
Census Tract451100
Assessed Land Value$16,985
Assessed Improvement Value$72,411
Assessment Year2025
About this property
Great Townhome condominiun located downstairs at Lynbrook Manor. This nice property is located minutes away from I-10 and Beltway 8.This unit offers one living/dining area, one full bath, an assigned carport parking space, and a cozy balcony overlooks the pool. Refrigerator,washer and dryer are included.Don't miss it.
Investor Tools
$91,000
Estimated Property Value
$75,550Estimated Mortgage Balance
$15,450Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$653 /month
Positive
Cash Flow Estimate:
$218 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$183/month
$225/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,744
$89,396
2025
$16,985
$72,411
$89,396
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,744
$89,396
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$78,750
No
First
Feb 16, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$75,550
$16,450
17%
83%
$473/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,200/mo
$698/mo
+$502/mo
15.8%
