$286,000
NAL Estimated Property Value11203 Ranch Road 2222 2202, Austin, TX, 78730
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDryer, Dishwasher, Disposal, Microwave, Washer
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size4,944 sqft
Building Information
Year Built2002
Stories3
Roof Type105
Garage Spaces1
Land Information
APN01543003930000
Lot Number2202
SubdivisionAlicante Condominium Townhomes Amended
Land UseResidential
Legal DescriptionUNT 2202 ALICANTE CONDOMINIUM TOWNHOMES AMENDED PLUS .6466 % INT IN COM AREA
Census Tract035000
Assessed Land Value$44,498
Assessed Improvement Value$235,548
Assessment Year2025
About this property
Lovely condo in gated community Two master suites(one w/private patio), large walk-in closets, separated by open concept living area, dining, kitchen & 1/2 bath. LR has fireplace, built in's, Brazilian Cherry hardwood floors, updated lighting & tile. Covered patio. Kitchen is modern in design with flat paneled cabinetry. Built in desk could be buffet for dining. Low traffic area at back of complex. Exemplary schools. Workout/gym facility & entertaining space available. Seller to give a carpet allowanceRestrictions: Yes Sprinkler Sys:Yes
Investor Tools
$286,000
Estimated Property Value
$347,558Estimated Mortgage Balance
$286,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,716 /month
Positive
Cash Flow Estimate:
$572 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$570/month
$241/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,411
$280,046
2025
$44,498
$235,548
$280,046
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,411
$280,046
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$375,000
No
First
May 16, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$347,558
N/A
0%
122%
$2,249/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,710/mo
$2,490/mo
$-780/mo
7.2%
