Last 24 Hours
$787,000
NAL Estimated Property Value1121 Blair Way, Austin, TX, 78704
Off Market
3 Beds
3 Bath
1,842 Sq Ft
Single Family Residence
$298.59 / sqft
Built in 2010Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2.5
Garage Available
Heating
CoolingAppliancesDishwasher, Disposal, Gas Range, Microwave, Vented Exhaust Fan
FlooringCarpet, Tile, Wood
Exterior
Private PoolExterior FeaturesNone
Lot Size5,236 sqft
Building Information
Year Built2010
Stories2
Roof Type105
Garage Spaces1
Land Information
APN04050614230000
Lot Number5B
SubdivisionCrossing At Bouldin Creek The
Land UseResidential
Legal DescriptionLOT 5B BLK A CROSSING AT BOULDIN CREEK THE
Census Tract001307
Assessed Land Value$316,643
Assessed Improvement Value$324,502
Assessment Year2025
About this property
Beautifully maintained home on a huge, wrap-around irrigated lot that backs to greenbelt. Backyard covered and extended patio for entertaining. The home is perfectly positioned and set back on a cul-de-sac. True 3 bed / 3 bath with 2 bedrooms upstairs and one bedroom downstairs which could also function as an office. Large pantry with extra storage. Separate spacious downstairs utility room. Perfect location in desirable 78704. Close to restaurants, coffee shops, grocery stores and downtown Austin!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$787,000
Estimated Property Value
$598,683Estimated Mortgage Balance
$190,249Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,722 /month
Positive
Cash Flow Estimate:
$1,574 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,313/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,819
$641,145
2025
$316,643
$324,502
$641,145
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,819
$641,145
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Adelo Mortgage Inc
Conventional
$620,000
No
First
Apr 3, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$598,683
$337,317
36%
76%
$3,718/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$3,718/mo
$-1,248/mo
3.8%
12.4%