Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$422,916

NAL Estimated Property Value

1121 Emerson Drive, Burleson, TX, 76028

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,430 Sq Ft
price_per_sqft$154.32 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Water Heater, Microwave
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters, Storage
Lot Size7,000 sqft

Building Information

Year Built2005
Garage Spaces2

Land Information

APN126.2784.05040
Lot Number4
Land UseResidential
Legal DescriptionLOT 4 BLK 5 WEST BEND SOUTH ADDITION PH 1
Census Tract130216
Assessed Land Value$47,500
Assessed Improvement Value$375,416
Assessment Year2025

About this property

Well maintained home with a 17 by 32 salt water POOL! Home features: 4 bedrooms, 2.1 baths, 2 living areas, 2 dining areas, covered patio and a storage building. Master bedroom is downstairs with the half bath. Recent updates include: fence around 5 years ago, Roof shingles around 2 years old, AC units inside and out in 2020, new garage door 2022, and oven replaced in 2019. Kitchen features: breakfast bar, open to the living room and breakfast area. Plenty of counter space. Electric fireplace in living room. Master bedroom is large enough for a sitting area or workspace. Jetted tub, walk in closet, separate shower. Living area upstairs could be used as a gameroom. Nice size bedrooms upstairs. Walking distance to schools and conveniently located close to shopping.

Investor Tools

Property Icon
$422,916
Estimated Property Value
$351,787Estimated Mortgage Balance
$71,129Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,537 /month
Positive
Cash Flow Estimate:
$846 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$867/month
$50/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,294
$422,916
2025
$47,500
$375,416
$422,916
No

Tax History

Year
Tax Paid
Assessed Value
2025
$8,294
$422,916

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Waterstone Mortgage Corp
Conventional
$380,950
No
First
Apr 28, 2022
May 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$351,787
$71,129
16%
83%
$2,284/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$2,334/mo
+$176/mo
7.1%

City: Burleson

1121 Emerson Drive | Property Details | No Agent List