Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$379,845

NAL Estimated Property Value

1121 Lakin Rd, Fort Worth, TX, 76177

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,022 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$185.46 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesFire Pit, Rain Gutters
Lot Size5,750 sqft

Building Information

Year Built2018
Garage Spaces2

Land Information

APN17533M-7-28
Lot Number28
SubdivisionHawthorne Meadows
Land UseResidential
Legal DescriptionHAWTHORNE MEADOWS BLOCK 7 LOT 28
Census Tract113932
Assessed Land Value$75,000
Assessed Improvement Value$304,845
Assessment Year2025

About this property

IMMACULATE & VERY WELL CARED FOR 4-2-2 Zoned for NORTHWEST ISD. Upgrades Include Plantation Shutters, Gutters, Flowerbed Framing, Luxury Vinyl Plank & New Carpet. The Spacious, Split Bedroom Open Flow Layout Is Great for the Growing Family or Hosting Gatherings. Kitchen Highlighted w-Granite, Eat-at Island, GAS Range, Dry Bar, Pendant Lighting, Great Cabinet Space and Breakfast Area. Generously sized Primary Bedroom Offers Dual Sinks, Garden Tub and Separate Shower. Bonus Office Nook Includes Storage Space and Granite. Covered Back Patio w-Extended Concrete Overlooks Spacious Yard and BACKS TO GREEN SPACE! Community Amenities Include Pool, Park & Pond. Located Walking Distance to Elementary School. Easy Highway Access Grants a Short Drive to Local Shopping, Dining & Entertainment. MUST SEE! **NEW Middle School Feeder Pattern: Zoned for Worthington Beginning 2023-2024 School Year**Multiple OFFER Deadline is 10am Monday, The 13th**

Investor Tools

Property Icon
$379,845
Estimated Property Value
$345,296Estimated Mortgage Balance
$34,549Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,279 /month
Positive
Cash Flow Estimate:
$760 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$524/month
$525/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,386
$379,845
2025
$75,000
$304,845
$379,845
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,386
$379,845

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$366,660
No
First
Mar 15, 2023
Apr 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$345,296
$34,549
9%
91%
$2,199/mo

City: Fort Worth

1121 Lakin Rd | Property Details | No Agent List