$629,000
NAL Estimated Property Value1121 Lone Ivory Trl, Arlington, TX, 76005
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave, Double Oven, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size7,183 sqft
Building Information
Year Built2014
Garage Spaces2
Land Information
APN44730M-4-36R
Lot Number36R
SubdivisionViridian Village 1b
Land UseResidential
Legal DescriptionVIRIDIAN VILLAGE 1B BLOCK 4 LOT 36R
Census Tract113120
Assessed Land Value$103,122
Assessed Improvement Value$451,883
Assessment Year2025
About this property
Available March 1st. Here's your opportunity to lease a beautiful 2,577 sqft home with the perfect lay out in the Viridian! This Community delights with miles of walking and biking trails, a serene beach, sand volleyball courts, and a community pool. A sparkling lake with a sailing club awaits your adventures. Engage in tennis, pickleball, exercise classes, and family events, creating lasting memories! This remarkable home and vibrant community offer a truly unmatched living experience!
Investor Tools
$629,000
Estimated Property Value
$371,453Estimated Mortgage Balance
$257,547Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,774 /month
Positive
Cash Flow Estimate:
$1,258 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,245/month
$279/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,793
$555,005
2025
$103,122
$451,883
$555,005
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,793
$555,005
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Affirm Home Loans Llc
Conventional
$406,000
No
First
Nov 30, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$371,453
$257,547
40%
59%
$2,435/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,390/mo
$2,714/mo
$-324/mo
4.6%
