Last 24 Hours
$605,090
NAL Estimated Property Value1121 Maple St, Lockhart, TX, 78644
Off Market
4 Beds
3 Bath
3,336 Sq Ft
$98.47 / sqft
Built in 1945Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms 3
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesBuilt In Oven, Double Oven, Dishwasher, Electric Cooktop, Electric Water Heater, Refrigerator
FlooringCarpet, Laminate, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size24,137 sqft
Building Information
Year Built1945
Stories1
Garage Spaces3
Land Information
APN0300506-007-013-80
Lot Number14A
SubdivisionBlanks, Mrs. M M
Land UseResidential
Legal DescriptionBLANKS, MRS. M M, BLOCK 7, LOT 14A, RESUB RESUB
Census Tract960300
Assessed Land Value$126,970
Assessed Improvement Value$478,120
Assessment Year2025
About this property
Must see to believe the quality and abundant space in this sprawling 1945 estate! Meticulously cared for, this 4/3 offers hardwood floors, island kitchen w/double ovens & walk-in pantry, enormous master suite w/huge custom closet & wood stove! Amazing special touches throughout! The expansive corner lot provides a variety of trees/landscaping, playhouse/greenhouse, workshop, lawn shed, carports, large porches, and patio/deck taking in one of the lot's enormous oak trees. NEW HVAC 9/2019! Look no further!Restrictions: Yes
Investor Tools
$605,090
Estimated Property Value
$439,679Estimated Mortgage Balance
$165,411Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,631 /month
Positive
Cash Flow Estimate:
$1,210 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,260/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,099
$605,090
2025
$126,970
$478,120
$605,090
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,099
$605,090
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$481,478
No
First
Oct 6, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$439,679
$165,411
27%
73%
$2,887/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,887/mo
$-799/mo
4.1%
12.4%