Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$455,500

NAL Estimated Property Value

1121 Mistletoe Dr, Fort Worth, TX, 76110

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths2,018 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$222.99 / sqft
Year BuiltBuilt in 1922

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Gas Water Heater, Microwave, Tankless Water Heater
FlooringAdobe, Carpet, Tile, Wood

Exterior

Exterior FeaturesStorage
Lot Size6,499 sqft

Building Information

Year Built1922

Land Information

APN37370-8-14-31
Lot Number14
SubdivisionSangamo Park Addition
Land UseResidential
Legal DescriptionSANGAMO PARK ADDITION BLOCK 8 LOT 14 N1/2 LOT 14 & S1/2 LT 15
Census Tract123700
Assessed Land Value$162,500
Assessed Improvement Value$293,000
Assessment Year2025

About this property

This is a Wonderful Replica of the Stucco-clad Cottages in the Bordeaux Region of France. Although this home is Historic and Mistletoe Heights is a Historic District, this home is NOT within the Historic Overlay. There as so many charming characteristics about this home that can be lovingly restored or because it is not part of the overlay, a new home can be built on the lot. One of the Living Areas is the Grand Center Hall that each of the rooms on the first floor open onto. Visit this Home. See and Feel the Charm and make it your Own. The Large Master Suite with its abundance of Closets and a Sitting Area is upstairs. There is a Basement with Washer & Dryer Connections, a Tankless Water Heater and the HVAC System, not to mention loads of Storage. The Backyard is a pleasant refuge from the world. What appears to be a Garage is technically a Carport with an Automatic Door Opener. Although the Carport is situated on the property line, it has an approved variance permit through the City of Fort Worth. ***DON'T MISS THE HISTORY OF 1121 MISTLETOE DRIVE in the Attachments to this Listing.***

Investor Tools

Property Icon
$455,500
Estimated Property Value
$405,538Estimated Mortgage Balance
$49,962Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,733 /month
Positive
Cash Flow Estimate:
$911 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$432/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,901
$455,500
2025
$162,500
$293,000
$455,500
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,901
$455,500

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Arl-La-Tex Financial Services Llc
Unknown
$408,500
No
First
Dec 19, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$405,538
$49,962
10%
89%
$2,450/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$2,450/mo
$-523/mo
5.1%

City: Fort Worth

1121 Mistletoe Dr | Property Details | No Agent List