$212,000
NAL Estimated Property Value1121 N Alleghaney Ave, Odessa, TX, 79761
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Gas Range, Dishwasher
FlooringVinyl
Exterior
Lot Size8,520 sqft
Building Information
Year Built1965
Garage Spaces2
Land Information
APN13900.01940.00000
Lot Number7-8
SubdivisionHerbert Wight
Land UseResidential
Legal DescriptionHERBERT WIGHT BLOCK 44A LOT 8 & N/2 OF LOT 7
Census Tract003100
Assessed Land Value$16,273
Assessed Improvement Value$101,865
Assessment Year2025
About this property
Charming remodeled 3 bedroom, 1 Bathroom home. Detached garage. Cute Pergola for all your entertaining! Large Back Yard. Don't miss out on this cutie!!! Seller will help with $5,000 in closing costs!
Investor Tools
$212,000
Estimated Property Value
$194,377Estimated Mortgage Balance
$17,913Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,272 /month
Positive
Cash Flow Estimate:
$424 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$176/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,051
$118,138
2025
$16,273
$101,865
$118,138
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,051
$118,138
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Union Home Mortgage Corp
Fha
$196,377
Yes
First
Sep 25, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$194,377
$13,623
6%
92%
$1,178/mo
