$2,000
11215 Birchwood Dr, Humble, TX, 77338
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesRefrigerator Included, Microwave, Electric Range
FlooringTile
Exterior
Lot Size21,702 sqft
Building Information
Year Built1981
Stories1
Garage Spaces4
Land Information
APN1142850000099
Lot Number99
SubdivisionRamblewood U/R
Land UseResidential
Legal DescriptionLT 99 RAMBLEWOOD U/R
Census Tract250701
Assessed Land Value$79,013
Assessed Improvement Value$240,813
Assessment Year2025
About this property
Beautifully remodeled 4-bedroom, 2-bath rental home in Humble situated on nearly half an acre with gorgeous mature trees and plenty of outdoor space. This move-in-ready home features numerous updates and upgrades throughout, including tile flooring in every room for easy care and maintenance. The spacious floor plan offers plenty of room for comfortable everyday living, working from home, or entertaining. Outside, enjoy an oversized yard with beautiful shade trees and room to relax and enjoy the outdoors.
Investor Tools
$98,590Estimated Mortgage Balance
$299,410Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,388 /month
Positive
Cash Flow Estimate:
$796 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$317/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,808
$319,826
2025
$79,013
$240,813
$319,826
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,808
$319,826
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$124,800
No
First
Sep 23, 2016
Oct 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$98,590
$299,410
75%
25%
$749/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$749/mo
+$1,477/mo
6.7%
