$443,340
NAL Estimated Property Value11215 Pelican Drive, Dallas, TX, 75238
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Other, Plumbed For Ice Maker, Refrigerator
FlooringLaminate
Exterior
Lot Size7,686 sqft
Building Information
Year Built1962
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000738844000000
Lot Number3
SubdivisionLakeland Hills No 2
Land UseResidential
Legal DescriptionLAKELAND HILLS NO 2 BLK 16/7487 LT 3 INT202100031853 DD01292021 CO-DC 7487 016 00300 3007487 016
Census Tract013010
Assessed Land Value$175,000
Assessed Improvement Value$268,340
Assessment Year2025
About this property
Beautiful and Cozy home. 3 bedroom 2 bath.Perfect location across Highland Meadows Elementary, shopping centers, restaurants and much more. Smart Mirror in the Master bedroom, utility room, bonus room which can be a second living area or office - study. Shower and dual sinks in the master bathroom. Relaxing modern style. Private 2 space attached garage on the back. Come see it today, before its gone.
Investor Tools
$443,340
Estimated Property Value
$311,175Estimated Mortgage Balance
$132,165Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,660 /month
Positive
Cash Flow Estimate:
$887 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$725/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,484
$443,340
2025
$175,000
$268,340
$443,340
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,484
$443,340
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Mortgage Advisers Inc
Conventional
$346,750
No
First
Jan 29, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$311,175
$132,165
29%
70%
$2,079/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$2,079/mo
$-107/mo
5.3%
