$438,000
NAL Estimated Property Value11218 Kingsgate Dr, Austin, TX, 78748
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free-Standing Range
FlooringCarpet, Concrete, Vinyl
Exterior
Lot Size6,046 sqft
Building Information
Year Built2000
Stories2
Roof Type105
Garage Spaces1
Land Information
APN04342506200000
Lot Number8
SubdivisionHillcrest Sec 2 Rplt Lt 43&44f Lt 1-11,1
Land UseResidential
Legal DescriptionLOT 8 BLK H HILLCREST SEC 2 REPLAT LTS 43&44 BL F, LTS 1- 11,17&18 BL H & LT 1 BL L
Census Tract037200
Assessed Land Value$155,682
Assessed Improvement Value$240,214
Assessment Year2025
About this property
Well maintained property with tons of living, bedroom, closet and pantry space. 3 bedrooms, all upstairs. Stained concrete floors on main level, French doors leading to a spacious back yard. Recent new A/C.
Investor Tools
$438,000
Estimated Property Value
$87,667Estimated Mortgage Balance
$350,640Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,628 /month
Positive
Cash Flow Estimate:
$876 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$863/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,172
$395,896
2025
$155,682
$240,214
$395,896
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,172
$395,896
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Conventional
$125,500
No
First
Jan 14, 2013
Feb 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$87,667
$329,333
78%
20%
$753/mo
