$355,458
NAL Estimated Property Value1122 Colorado St # A303, Austin, TX, 78701
$462,095 ARV
Off Market
Commercial
Highlights
Interior
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size205 sqft
Building Information
Year Built1965
Stories1
Land Information
APN02080119060121
Lot Number1503
SubdivisionWestgate Condominium The Amended
Land UseLarge Office Condo
Legal DescriptionUNT 303 BLD A WESTGATE CONDOMINIUM THE AMENDED PLUS 0.9333 % INT IN COM AREA
Census Tract001101
Assessed Land Value$50,773
Assessed Improvement Value$304,685
Assessment Year2025
About this property
Steps away from The Capitol, rare opportunity to own in Westgate Tower. Updated office unit - reception area, 3 offices, conference room and copy room. Westgate Tower amenities include - 24-hour gym, laundry facility, rooftop pool with adjacent covered lounge, Concierge, Valet Parking and two available parking spaces. Located in Austin's political district...this is an amazing opportunity for an office in this Texas Historic Landmark Building!Restrictions: Yes
Investor Tools
$355,458
Estimated Property Value
$522,017Estimated Mortgage Balance
$355,458Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$462,095
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,394 /month
Positive
Cash Flow Estimate:
$1,798 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$735/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,045
$355,458
2025
$50,773
$304,685
$355,458
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,045
$355,458
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Horizon Bank Ssb
Commercial
$600,000
No
First
Sep 19, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$522,017
N/A
0%
147%
$3,598/mo
