Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$864,000

NAL Estimated Property Value

1122 Hill Circle East Dr, Marble Falls, TX, 78654

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,247 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$388.52 / sqft
Year BuiltBuilt in 1970

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
AppliancesCooktop, Dishwasher, Dryer, Refrigerator, Microwave, Oven, Washer, Disposal
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesDock, Balcony

Building Information

Year Built1970
Garage Spaces2

Land Information

APN46447
Lot Number539,540
SubdivisionWoodland Hills
Land UseResidential
Legal DescriptionS8710 WOODLAND HILLS LOT 539,540,W 1/2 OF 541 & 0.016 AC AB 399
Census Tract960501
Assessed Land Value$420,000
Assessed Improvement Value$433,976
Assessment Year2025

About this property

Life on Lake LBJ is meant to be enjoyed and this property is the perfect place to do it. Start your mornings with coffee on the patio, taking in the water views across 128 feet of lakefront or the picturesque front yard. Whether it's a quiet sunrise or a house full of family & friends, this home sets the tone for relaxed lake living from the moment you arrive. Offering 2,247 SqFt, this home features 2 bedrooms, 2 baths, plus a flex room that can easily serve as an office, guest space, or bunk room giving you the flexibility to host, work, or unwind how ever you choose. Days are spent on the water with access from your built-in boat slip with lift. Cruise the lake, fish, or float the day away,then come back and gather on the deck or other spacious patio areas around the property, designed for entertaining and enjoying the outdoors. As the evening rolls in, the lush St. Augustine lawn, supported by a lake-fed irrigation system, creates a beautiful setting to relax, visit, and enjoy the surroundings. Wind down in the enclosed hot tub or settle into one of the many comfortable indoor spaces that make this home feel inviting and easy to live in. With a 24'x24' garage/shop for all your gear & short-term rentals allowed, this property offers flexibility whether you're looking for a full-time residence, weekend escape, or investment opportunity. Furniture and boat are negotiable, making it easy to start enjoying lake life right away. A place to gather, relax, & make the most of every day on Lake LBJ.

Investor Tools

Property Icon
$864,000
Estimated Property Value
$72,939Estimated Mortgage Balance
$792,521Estimated Equity
92% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,238 /month
Positive
Cash Flow Estimate:
$1,746 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,296/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,233
$738,417
2025
$420,000
$433,976
$853,976
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,233
$738,417

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Acopia Llc
Credit Line (Revolving) / Heloc
$127,000
No
First
Apr 22, 2009
May 2039

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$72,939
$900,061
92%
8%
$762/mo

City: Marble Falls

1122 Hill Circle East Dr | Property Details | No Agent List