1view

Owner Contacts

$481,256

NAL Estimated Property Value

1122 Vera Lou St, Houston, TX, 77051

Off Market

4 Beds

3 Bath

2,650 Sq Ft

Single Family Residence

$185.53 / sqft

Built in 2022

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

Exterior

Lot Size13,438 sqft

Building Information

Year Built2022

Garage Spaces2

Land Information

APN0650100060006

SubdivisionBrookhaven R/P

Land UseResidential

Legal DescriptionTRS 6 & 7A BLK F BROOKHAVEN R/P

Census Tract331100

Assessed Land Value$112,700

Assessed Improvement Value$368,556

Assessment Year2025

About this property

In An ideal location near med center, Dwntwn Houston, meyerland, pearland, bellaire, hobby airport, & Galleria. 4 bed 3 bath home w/2 rooms on the 1st flr w/huge 2nd floor den on 14k sqft lot. Feat: Open concept floor plan, custom brick/stone elevation, int/ext LED lighting pkg, 3x LED fireplaces, pre-wired solar/EV charging, pre wired int 5.1 surround sound & ext speakers, quartz counter tops w/waterfall, stainless steel appliances, spray foam insulation, double stacked custom cabinets w/glass/soft close doors w/smart LED lighting, apron sink, pot filler, 8ft Iron front door, Matte black fixtures/hardware, 8ft int doors, 7 light garage door, architectural fence w/wrought iron gate, remote security system & camera's, stained hardwood ceilings patio/porch,& more. No mud tax, no hoa, not in flood zone. APPRAISAL AVAILABLE. CONSTRUCTION COMPLETED 10/1/22. Bank Appraised for $525k on 2/27/23.

Investor Tools

$481,256

Estimated Property Value

$427,478Estimated Mortgage Balance

$53,778Estimated Equity

11% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,950 /month

Positive

Cash Flow Estimate:

$983 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,019/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,819

$481,256

2025

$112,700

$368,556

$481,256

Tax History

Year

Tax Paid

Assessed Value

2024

$9,819

$481,256

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Usaa Fsb

$453,142

Yes

First

Apr 28, 2023

May 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$427,478

$53,778

11%

89%

$2,717/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,226/mo

$2,717/mo

$-491/mo

5.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area