$1,165,300
NAL Estimated Property Value1122 W Bell St, Houston, TX, 77019
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringTile, Wood
Exterior
Lot Size10,990 sqft
Building Information
Year Built1934
Garage Spaces2
Land Information
APN0523660000001
Lot Number1,2
SubdivisionRosemont Heights
Land UseResidential
Legal DescriptionLTS 1 & 2 BLK 4 ROSEMONT HEIGHTS
Census Tract410202
Assessed Land Value$1,165,200
Assessed Improvement Value$100
Assessment Year2025
About this property
Historic Montrose charm abounds in this incredibly spacious house...hardwood floors, arched passages, crystal doorknobs, precious original tilework, antique chandeliers and loads of natural light. Walk everywhere! This is a big & wonderful home for a family, roommates, or for mixed use work-living. Don't miss out on this hidden treasure!
Investor Tools
$1,165,300
Estimated Property Value
$0Estimated Mortgage Balance
$1,165,300Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,992 /month
Positive
Cash Flow Estimate:
$2,331 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,735/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$26,990
$1,165,300
2025
$1,165,200
$100
$1,165,300
No
Tax History
Year
Tax Paid
Assessed Value
2024
$26,990
$1,165,300
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,165,300
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
N/A
+$2,580/mo
2.7%
