$921,000
NAL Estimated Property Value11221 Cap Stone Dr, Austin, TX, 78739
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesBuilt In Oven, Dishwasher, Gas Cooktop, Disposal, Gas Water Heater, Microwave, Stainless Steel Appliances
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard, Rain Gutters, Arbor
Lot Size8,403 sqft
Building Information
Year Built2009
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04225004140000
Lot Number14
SubdivisionLacrosse Subd Sec 4
Land UseResidential
Legal DescriptionLOT 14 BLK A LACROSSE SUBD SEC 4
Census Tract036700
Assessed Land Value$285,025
Assessed Improvement Value$574,975
Assessment Year2025
About this property
Open House 4/15 from 2-4. Come out & see this stunning 4bed/2.5bath home! The beautiful open floor plan & gleaming floors make this home feel so welcoming. The perfect entertainer's home! Media/theatre room is great to gather friends/family for watch parties/movies. The kitchen is open to living with stainless steel appliances, granite, & a lovely color scheme. Spacious secondary beds upstairs. The backyard is breathtaking with its large pool/hot tub & all the outdoor living areas.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$921,000
Estimated Property Value
$582,338Estimated Mortgage Balance
$341,391Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,526 /month
Positive
Cash Flow Estimate:
$1,842 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,559/month
$624/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,099
$860,000
2025
$285,025
$574,975
$860,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,099
$860,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Bank Na
Conventional
$567,000
No
First
Jun 30, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$582,338
$277,662
32%
63%
$2,915/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,630/mo
$3,539/mo
+$91/mo
4.7%
