$263,820
NAL Estimated Property Value11222 Spring Rain, San Antonio, TX, 78249
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Range, Cooktop, Disposal
FlooringCeramic Tile, Vinyl
Exterior
Exterior FeaturesBalcony
Lot Size7,991 sqft
Building Information
Year Built1982
Stories1
Roof Type109
Garage Spaces2
Land Information
APN16810-019-1230
Lot Number123
SubdivisionOxbow
Land UseResidential
Legal DescriptionNCB 16810 BLK 19 LOT 123
Census Tract181809
Assessed Land Value$72,240
Assessed Improvement Value$191,580
Assessment Year2025
About this property
One-story charmer near Medical Center! This 3BR/2BA, 1,466 sq ft home offers open living, vaulted ceilings, and tons of natural light. The kitchen connects seamlessly to dining and living areas - perfect for everyday life or weekend hosting. Primary suite features private bath and walk-in closet. Private backyard ideal for relaxing or BBQs. Conveniently located near UTSA, USAA, and major shopping at La Cantera. Clean, comfortable, and ready for move-in!
Investor Tools
$263,820
Estimated Property Value
$161,604Estimated Mortgage Balance
$102,216Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,583 /month
Positive
Cash Flow Estimate:
$528 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$421/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,728
$263,820
2025
$72,240
$191,580
$263,820
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,728
$263,820
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
James B Nutter & Co
Va
$182,270
Yes
First
Jul 13, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,604
$102,216
38%
61%
$1,093/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,093/mo
+$927/mo
9.2%
