$366,000
NAL Estimated Property Value11223 Riata Canyon Dr, Cypress, TX, 77433
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size5,584 sqft
Building Information
Year Built2013
Garage Spaces2
Land Information
APN1277360050012
Lot Number12
SubdivisionRiata West Amend
Land UseResidential
Legal DescriptionLT 12 BLK 5 RIATA WEST AMEND
Census Tract543007
Assessed Land Value$63,070
Assessed Improvement Value$273,363
Assessment Year2025
About this property
This spacious home features four bedrooms and a game room. Situated within walking distance of Walmart Neighborhood Market and with easy access to 290, this property is surrounded by beautiful neighborhoods and top-rated Cy-Fair Schools. The house boasts generously sized rooms, a large game room upstairs, a study, and a spacious laundry/utility room. The large kitchen/dining area is perfect for entertaining. Enjoy plenty of parks and amenities nearby, making this an ideal location for families.
Investor Tools
$366,000
Estimated Property Value
$151,386Estimated Mortgage Balance
$214,614Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,196 /month
Positive
Cash Flow Estimate:
$732 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$339/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,241
$336,433
2025
$63,070
$273,363
$336,433
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,241
$336,433
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
One American Bank
Conventional
$167,700
No
First
Apr 24, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$151,386
$214,614
58%
41%
$1,006/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$1,006/mo
+$2,244/mo
10.7%
