$486,000
NAL Estimated Property Value1123 Bonner St, Houston, TX, 77007
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesOven, Microwave, Gas Range, Dryer, Washer/Dryer Stacked, Washer, Dishwasher, Washer/Dryer, Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size1,638 sqft
Building Information
Year Built2014
Garage Spaces1
Land Information
APN1343540010001
Lot Number1
SubdivisionAllen Trace
Land UseResidential
Legal DescriptionLT 1 BLK 1 ALLEN TRACE
Census Tract510601
Assessed Land Value$209,945
Assessed Improvement Value$272,151
Assessment Year2025
About this property
Experience effortless lock-and-leave living in one of Houston’s most sought-after locations. This beautifully updated 3-bedroom, 3.5-bath home boasts modern design, elegant finishes, and easy maintenance. Each spacious bedroom features an en suite bath and ample closet space. Freshly painted and thoughtfully renovated, this light-filled home is move-in ready. Nestled in a vibrant neighborhood with easy access to Downtown, top-tier shopping, and Houston’s award-winning nightlife, this home offers the perfect blend of style and convenience.
Investor Tools
$486,000
Estimated Property Value
$279,982Estimated Mortgage Balance
$206,018Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,916 /month
Positive
Cash Flow Estimate:
$972 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,017/month
$1,500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,771
$482,096
2025
$209,945
$272,151
$482,096
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,771
$482,096
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sofi Bank Na
Conventional
$285,000
No
First
May 6, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,982
$202,114
41%
58%
$1,709/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$3,209/mo
$-629/mo
6.4%
