$363,614
NAL Estimated Property Value1123 Deer Valley Ln, Arlington, TX, 76001
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
Exterior
Lot Size7,187 sqft
Building Information
Year Built1999
Stories1
Garage Spaces2
Land Information
APN3587-2-31
Lot Number31
SubdivisionBrighton Estates
Land UseResidential
Legal DescriptionBRIGHTON ESTATES BLOCK 2 LOT 31
Census Tract111544
Assessed Land Value$50,000
Assessed Improvement Value$313,614
Assessment Year2025
About this property
Offer Deadline is 7pm on Monday 21st. Come see this beautiful 4 bedroom 2 bathroom home in the heart of Arlington. This house is priced to sale, so don't miss out.
Investor Tools
$363,614
Estimated Property Value
$152,964Estimated Mortgage Balance
$210,650Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,182 /month
Positive
Cash Flow Estimate:
$727 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$636/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,815
$363,614
2025
$50,000
$313,614
$363,614
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$5,815
$363,614
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Trust Cu
Conventional
$155,000
No
First
Aug 21, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$152,964
$210,650
57%
42%
$930/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,530/mo
$930/mo
+$1,600/mo
8.3%
