Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$207,968

1123 Hawaii St, El Paso, TX, 79915

Off MarketInfo
Beds5 Beds
Baths3 Bath
Baths1,978 Sq Ft
Single Family ResidenceSingle Family Residence
Year BuiltBuilt in 1954

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Heating Forced Air UnitHeating Forced Air Unit
CoolingCooling
AppliancesFree-Standing Gas Oven, Microwave, Refrigerator
FlooringTile, Laminate

Exterior

Private PoolPrivate Pool
Lot Size7,000 sqft

Building Information

Year Built1954
Stories1
Roof Type105

Land Information

APND377-999-001C-6900
SubdivisionDel Norte Heights
Land UseResidential
Legal DescriptionDEL NORTE HEIGHTS TR 132 (7000 SQ FT)
Census Tract004202
Assessed Land Value$33,250
Assessed Improvement Value$174,718
Assessment Year2025

About this property

With quick access to Cielo Vista Mall, The Fountains and EPCC Valle Verde campus, this wonderful 5 bedroom home is ready for move in. This home features 2 living spaces with the 2 out of 5 bedrooms being flexible as additional living space. From the double-entry doors that exude character, to the decorative support columns, this one is just waiting to be enjoyed. There's even a bonus room with cabinets and cooktop ready to go. Home is within a minutes drive to I-10, shopping, dinning and entertainment. Don't miss out on this one.

Investor Tools

Property Icon
$207,968
Estimated Property Value
$177,000Estimated Mortgage Balance
$33,820Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,248 /month
Positive
Cash Flow Estimate:
$416 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$370/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,403
$207,968
2025
$33,250
$174,718
$207,968
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,403
$207,968

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Raiz Fcu
Conventional
$177,000
No
First
Jun 2, 2025
Jul 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,148
$33,820
16%
84%
$1,062/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,664/mo
$1,062/mo
+$602/mo
9.6%

Learn About the Market: Opportunity in El Paso

Local Market Pages

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore Texas Explore This Area
Population Growth

Population Growth

0.6%

Net Migration

Net Migration

Stable

Median Home Price

Median Home Price

$184,500

Unemployment Rate

Unemployment Rate

4.0%

Price Trend

Price Trend

+1.6% YoY

New Permits

New Permits

Dynamic Permit Feed

City: El Paso

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1123 Hawaii St | Property Details | No Agent List