Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$388,494

NAL Estimated Property Value

1123 N Beal St, Belton, TX, 76513

Off MarketInfo
Beds6 Beds
Baths4 Bath
Baths2,904 Sq Ft
price_per_sqft$123.62 / sqft
Year BuiltBuilt in 1915

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 6Bedrooms 6
Bathrooms Full 1.75Bathrooms Full 1.75
Bathrooms Half 2.25Bathrooms Half 2.25
AppliancesDisposal, Microwave, Water Heater
FlooringHardwood, Tile

Exterior

Lot Size29,969 sqft

Building Information

Year Built1915
Stories2
Roof Type105

Land Information

APN35139
SubdivisionBelton Original
Land UseResidential
Legal DescriptionBELTON ORIGINAL, BLOCK 00H, LOT PT BLK, (N 180' OF H), ACRES .688 (N 180' OF H)
Census Tract021702
Assessed Land Value$48,251
Assessed Improvement Value$346,921
Assessment Year2025

About this property

BEAUTIFUL HISTORICAL COLONIAL VINTAGE HOME! One of a kind built in the 1900's, history in the making. Large home with gorgeous hardwood floors flowing through it from room to room. Unique staircase, 2 fireplaces, This home is great for entertaining inside and out. Large wrap around porch, with a brand new roof! The large corner lot sits on over a half acre. INVESTORS DREAM! This property also has a separate carriage house with full kitchen, 2 full bathrooms ,800sqft and can be used as an AIRBNB or rental property, that has its own fenced in back yard. This is not going to last, come check it out today. There is a newly poured concrete drive, and the main home was leveled recently ($14,500.) and also newer HVAC system. Also, there is a current appraisal for $365,000. 2140 SQ.ft. and carriage house is 764 SQ. ft.  ***All listing information to be verified by the buyer to include; lot/environment/utility, exterior/interior, and room dimensions to be verified by buyer***

Investor Tools

Property Icon
$388,494
Estimated Property Value
$232,029Estimated Mortgage Balance
$156,465Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,331 /month
Positive
Cash Flow Estimate:
$777 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$673/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,135
$388,494
2025
$48,251
$346,921
$395,172
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,135
$388,494

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Conventional
$249,000
No
First
Sep 26, 2022
Oct 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$232,029
$156,465
40%
60%
$1,493/mo

City: Belton

1123 N Beal St | Property Details | No Agent List