$310,000
NAL Estimated Property Value1123 Tempranillo Way, Houston, TX, 77090
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Ice Maker, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dryer, Refrigerator, Washer, Dishwasher, Oven
Exterior
Lot Size4,609 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN1440330010066
Lot Number66
Land UseResidential Single Family
Legal DescriptionLT 66 BLK 1 LEGACY PARK ON NANES ROAD SEC 1
Census Tract550304
Assessed Land Value$41,409
Assessed Improvement Value$216,176
Assessment Year2025
About this property
*Section 8 welcome!* Modern 4-bedroom, 2.5-bath home for lease, built in 2024 and designed for comfort and style. This spacious home features an open-concept layout, sleek finishes, and plenty of natural light. The kitchen includes all appliances, plus a refrigerator, washer, and dryer for your convenience. Enjoy added privacy with no back neighbors. Located just minutes from the international airport with easy access to dining and shopping. SCHEDULE YOUR TOUR TODAY BEFORE IT IS GONE!
Investor Tools
$310,000
Estimated Property Value
$219,375Estimated Mortgage Balance
$90,625Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$443/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$257,585
2025
$41,409
$216,176
$257,585
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$257,585
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$225,743
No
First
Oct 31, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,375
$90,625
29%
71%
$1,354/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$1,354/mo
+$436/mo
6.9%
