$235,000
1123 Terrace Dr, Andrews, TX, 79714
On Market
Just Added
About this property
Beautifully maintained home featuring bright, modern interior filled with natural light. Backyard is designed for relaxation and entertaining, complete with a covered patio, private Sauna, and beautifully landscaped outdoor space. A detached single-car garage/shop provides additional storage or versatile workspace. This property backs directly to a park with walking trails and natural scenery.
Investor Tools
$0Estimated Mortgage Balance
$172,263Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$341/month
No HOA
5.947%
