$52,230
NAL Estimated Property Value1123 Twin Mountain Road, Copperas Cove, TX, 76522
Off Market
Highlights
Interior
Exterior
Lot Size2 acres
Land Information
APN1-45-04-7500
Lot Number25W
SubdivisionKubitz Place
Land UseOther / Unknown
Legal DescriptionKUBITZ PLACE, LOT 25W MID PT, ACRES 2.0
Census Tract010604
Assessed Land Value$49,000
Assessed Improvement Value$3,230
Assessment Year2025
About this property
2 Acres of Opportunity – Ready for Your Dream Home or Investment! This 2-acre lot offers excellent potential and is ready for your vision. With electric service nearby, water available through the local co-op (just contact the supplier to install the meter), and an approved septic permit already in place, much of the groundwork has been done. Whether you're planning to build a home, bring in an RV, or place a mobile home, this versatile property is a fantastic opportunity. Don’t miss your chance to make it yours—schedule your showing today!
Investor Tools
$52,230
Estimated Property Value
$225,059Estimated Mortgage Balance
$52,230Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$510 /month
Positive
Cash Flow Estimate:
$170 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$40/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$219
$52,230
2025
$49,000
$3,230
$52,230
No
Tax History
Year
Tax Paid
Assessed Value
2024
$219
$52,230
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Vanderbilt Mortgage & Finance Inc
Conventional
$226,370
No
First
Feb 27, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,059
N/A
0%
431%
$1,358/mo
