$280,000
NAL Estimated Property Value11238 Canyon Trail Drive, Houston, TX, 77066
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesGas Oven, Electric Cooktop
FlooringTile, Wood
Exterior
Lot Size7,148 sqft
Building Information
Year Built1980
Stories2
Garage Spaces2
Land Information
APN1123070000023
Lot Number23
SubdivisionCutten Green
Land UseResidential
Legal DescriptionLT 23 BLK 8 017*C7917560-001-008-023 CUTTEN GREEN SEC 1
Census Tract551300
Assessed Land Value$44,044
Assessed Improvement Value$235,956
Assessment Year2025
About this property
LOOK!!! at this move in ready home in desirable location, home has recent updates including granite counter tops, hard wood floors, remodeled bathrooms, detached garage with fenced in backyard and shed, community offers swimming pool, park for kids, walking trails, dog park and tennis courts.
Investor Tools
$280,000
Estimated Property Value
$263,323Estimated Mortgage Balance
$16,677Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,770 /month
Positive
Cash Flow Estimate:
$590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$401/month
$525/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,415
$280,000
2025
$44,044
$235,956
$280,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,415
$280,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Flagstar Bank Fsb
Fha
$274,928
Yes
First
Jan 24, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$263,323
$16,677
5%
94%
$1,649/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$2,174/mo
+$276/mo
10.5%
