$250,473
NAL Estimated Property Value1124 N Penelope St, Belton, TX, 76513
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityVacant Homes
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal, Refrigerator, Vented Exhaust Fan, Water Heater, Microwave, Range
FlooringCarpet, Laminate
Exterior
Exterior FeaturesPorch, Private Yard
Lot Size7,797 sqft
Building Information
Year Built2009
Stories2
Roof Type105
Land Information
APN420368
Lot Number2,3
SubdivisionAustin
Land UseResidential
Legal DescriptionAUSTIN, BLOCK 005, LOT PT 2, 3, (S 20' OF 2, N 40' OF 3), (TOD DEED), ACRES .179 (S 20' OF 2, N 40' OF 3), (TOD DEED)
Census Tract021702
Assessed Land Value$24,171
Assessed Improvement Value$226,302
Assessment Year2025
About this property
3 bedroom/2.5 bath home! It has a wide open living, dining and kitchen area and a 1/2 bath and utility area downstairs. Up the stairs to the master bedroom and master bath, along with 2 other bedrooms and another full bathroom. This adorable, well maintained home also has lots of charm outside with a fun front porch and extra deep lot that has a storage building behind the privacy fence! Easy walking distance to UMHB and so close to revitalized downtown Belton. Great home for family living, investment.
Investor Tools
$250,473
Estimated Property Value
$147,424Estimated Mortgage Balance
$103,049Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,503 /month
Positive
Cash Flow Estimate:
$501 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$530/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,102
$250,473
2025
$24,171
$226,302
$250,473
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,102
$250,473
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$148,500
No
First
Dec 5, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$147,424
$103,049
41%
59%
$891/mo
