$534,000
NAL Estimated Property Value1124 Parkhaven Dr, Richardson, TX, 75080
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Microwave
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size11,700 sqft
Building Information
Year Built1965
Stories1
Roof Type105
Garage Spaces2
Land Information
APN42127500030120000
Lot Number12
SubdivisionParkview
Land UseResidential
Legal DescriptionPARKVIEW ESTATES 3 BLK 3 LT 12 INT202100073248 DD03102021 CO-DC 1275000301200 3CR12750003
Census Tract019202
Assessed Land Value$100,000
Assessed Improvement Value$426,350
Assessment Year2025
About this property
Beautiful home, Spacious open floor plan, four bedrooms, two full baths and half bath, Large back yard, you can build a pool, granite countertops in the kitchen and bathrooms, Chefs Kitchen, wood floors, tile thought out the home, except carpet in the bedrooms and hallway, big utility room with a sink in it, you can fit a 2nd freezer as well. Close to shopping centers and mayor roads.Ready to move in!
Investor Tools
$534,000
Estimated Property Value
$288,305Estimated Mortgage Balance
$245,695Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,204 /month
Positive
Cash Flow Estimate:
$1,068 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$853/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,566
$526,350
2025
$100,000
$426,350
$526,350
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,566
$526,350
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$320,000
No
First
Mar 10, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$288,305
$245,695
46%
54%
$1,919/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,660/mo
$1,919/mo
+$741/mo
6.0%
