$523,310
NAL Estimated Property Value1124 Sumner Drive, Venus, TX, 76084
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Lot Size1.04 acres
Building Information
Year Built2019
Garage Spaces2
Land Information
APN126.4454.07150
Lot Number15
SubdivisionVenus Ridge Ph 4
Land UseResidential
Legal DescriptionLOT 15 BLK 7 VENUS RIDGE PH 4
Census Tract130412
Assessed Land Value$77,034
Assessed Improvement Value$446,276
Assessment Year2025
About this property
Beautiful custom built homes are built for you in mind. Home is built on an acre to build your life around.
Investor Tools
$523,310
Estimated Property Value
$202,873Estimated Mortgage Balance
$320,437Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,140 /month
Positive
Cash Flow Estimate:
$1,047 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$976/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,092
$523,310
2025
$77,034
$446,276
$523,310
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,092
$523,310
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$235,735
No
First
May 6, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$202,873
$320,437
61%
39%
$1,414/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,414/mo
+$558/mo
4.5%
