Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$225,000

NAL Estimated Property Value

1124 White Lake Ct, Fort Worth, TX, 76103

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths1,314 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$125.57 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesBalcony

Building Information

Year Built1983
Stories2
Garage Spaces1

Land Information

APN46555C-1-6A
Lot Number6A
SubdivisionWhite Lake Villas
Land UseResidential
Legal DescriptionWHITE LAKE VILLAS BLOCK 1 LOT 6A .06667 CE
Census Tract106507
Assessed Land Value$25,000
Assessed Improvement Value$127,099
Assessment Year2025

About this property

Nicely updated town home located minutes from downtown Ft. Worth with quick access to I30, I35 and 820. No neighbors behind as it backs up to Nolan Catholic Private School. You won't find many town homes like this one that doesn't share a common wall with neighbors and has no HOA dues. Updates completed Jan '20 include all new flooring, interior paint, granite counter tops throughout, stainless appliances, back splash, shower and tub tile surrounds, all plumbing fixtures and light fixtures, cabinet and door hardware, and much more! Outdoors has a large wrap around deck and a small yard that will need little to no maintenance.

Investor Tools

Property Icon
$225,000
Estimated Property Value
$142,481Estimated Mortgage Balance
$82,519Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$263/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,028
$152,099
2025
$25,000
$127,099
$152,099
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,028
$152,099

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$162,378
No
First
Feb 7, 2020
Apr 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,481
$82,519
36%
63%
$974/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$974/mo
+$482/mo
7.8%

City: Fort Worth

1124 White Lake Ct | Property Details | No Agent List