$297,593
NAL Estimated Property Value11240 Blue Barrel St, El Paso, TX, 79934
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Free-Standing Electric Oven, Microwave, Refrigerator
FlooringSee Remarks
Exterior
Exterior FeaturesSee Remarks, Walled Backyard
Lot Size5,802 sqft
Building Information
Year Built2010
Roof Type110
Garage Spaces2
Land Information
APNS137-999-0250-5400
Lot Number54
SubdivisionSandstone Ranch #1 (Amending)
Land UseResidential
Legal Description25 SANDSTONE RANCH #6 (AMENDING) LOT 54 (5802.00 SQ FT)
Census Tract010210
Assessed Land Value$56,823
Assessed Improvement Value$240,770
Assessment Year2025
About this property
Beautifully Elegant 4 Bed, 2 and 3/4 Bath Home. Featuring 2+Living Areas with Hardwood Flooring. Beautiful Kitchen w/Breakfast Area and Terrazzo Ceramic Tile. Family Rm has Rustic Stone Fireplace and Wet Bar. Carpeted Staircase with Ornate design leads up to Master Bd Rm w/MB and Double Sink. 3 more Bedrooms are Upstairs. Ornate Rod Iron Design is also on Front Entrance. Solar panels and Stainless Steel appliance package convey with the sale. Seller will provide closing cost assistance for the Buyer!
Investor Tools
$297,593
Estimated Property Value
$251,356Estimated Mortgage Balance
$46,237Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,786 /month
Positive
Cash Flow Estimate:
$595 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$486/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$297,593
2025
$56,823
$240,770
$297,593
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$297,593
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Conventional
$252,450
No
First
Feb 27, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,356
$46,237
15%
84%
$1,514/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,210/mo
$1,514/mo
+$696/mo
8.9%
