$326,757
NAL Estimated Property Value11247 Canyon Trail Drive, Houston, TX, 77066
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size9,439 sqft
Building Information
Year Built1980
Stories2
Garage Spaces3
Land Information
APN1123080000005
Lot Number5
SubdivisionCutten Green
Land UseResidential
Legal DescriptionLT 5 BLK 9 017*C7917560-001-009-005 CUTTEN GREEN SEC 1
Census Tract551300
Assessed Land Value$45,411
Assessed Improvement Value$281,346
Assessment Year2025
About this property
Welcome! Home is a beautiful 4 bedroom, primary bedroom down stairs. Oversized lot backs a beautiful greenbelt. Large open yard opens up so much room for possibilities. First story is bricked on all 4 sides, with a 2 spot carport attached to the house. Feel free to reach out with any questions! Right now only Cash Sales considered.
Investor Tools
$326,757
Estimated Property Value
$282,418Estimated Mortgage Balance
$44,339Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,961 /month
Positive
Cash Flow Estimate:
$654 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$529/month
$480/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,709
$326,757
2025
$45,411
$281,346
$326,757
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,709
$326,757
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Conventional
$290,160
No
First
Nov 15, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$282,418
$44,339
13%
86%
$1,740/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$2,220/mo
+$230/mo
9.0%
