$60,000
1125 Crazy Horse Trail, Burleson, TX, 76028
On Market
Just Added
Highlights
Interior
Exterior
Lot Size20,038 sqft
Land Information
APN126.3439.00835
Lot Number3
Land UseResidential
Legal DescriptionLOT 3 SW PT BLK 5 CADDO FOREST EST
Census Tract130214
Assessed Land Value$16,560
Assessment Year2025
About this property
Buildable lot outside of city limits in Burleson. Water service is setup but no meter currently. You can purchase this lot with the house next door 1129 Crazy Horse making your land total 1.5 acres. Build a guest house, home, shop or more possibilities! MLS#:21347300
Investor Tools
$94,041Estimated Mortgage Balance
$36,959Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$786 /month
Positive
Cash Flow Estimate:
$262 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$79/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$289
$16,560
2025
$16,560
N/A
$16,560
No
Tax History
Year
Tax Paid
Assessed Value
2025
$289
$16,560
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aspire Bank
Conventional
$105,000
No
First
Mar 12, 2021
Apr 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$94,041
$36,959
28%
72%
$630/mo
