$251,000
NAL Estimated Property Value1125 Pine Bluff Dr, Longview, TX, 75604
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Water Heater
Exterior
Lot Size37,880 sqft
Building Information
Year Built1957
Stories1
Roof Type112
Land Information
APN5970000002-039-00-02
Lot Number39,47F
SubdivisionRiver Oaks
Land UseResidential
Legal DescriptionLTS 39 & 47F BLK 2 (NCB 3006) RIVER OAKS
Census Tract000900
Assessed Land Value$16,450
Assessed Improvement Value$229,670
Assessment Year2025
About this property
Super Cute brick home with 4 bedrooms/2 1/2 baths. Spacious kitchen with granite & stainless appliances. Two living areas, Master suite with private bath split from the other 3 bedrooms, one bedroom has a private half bath to enjoy. Utility room is oversized and could be a third living area. Lots of updates in past 5 years!
Investor Tools
$251,000
Estimated Property Value
$181,954Estimated Mortgage Balance
$69,046Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,506 /month
Positive
Cash Flow Estimate:
$502 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$266/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,941
$246,120
2025
$16,450
$229,670
$246,120
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,941
$246,120
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$181,649
Yes
First
Oct 28, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,954
$69,046
27%
72%
$1,167/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,610/mo
$1,167/mo
+$443/mo
7.7%
