$176,185
NAL Estimated Property Value1125 S San Jose Dr, Abilene, TX, 79605
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
FlooringCeramic Tile, Laminate, Other
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size7,070 sqft
Building Information
Year Built1953
Stories1
Roof Type105
Garage Spaces2
Land Information
APN26800064300
Lot Number13
SubdivisionElmwood West Sec 8
Land UseResidential
Legal DescriptionELMWOOD WEST SEC 8, BLOCK 19, LOT 13
Census Tract011400
Assessed Land Value$12,016
Assessed Improvement Value$164,169
Assessment Year2025
About this property
Come and fall in love with this super cute & spacious home with an open floor plan in an established neighborhood. Great backyard with an enclosed patio is perfect for outdoor entertaining. Lots of updates such as granite counters, stainless steel appliances, flooring, and MORE! Close proximity to DYESS AFB, shopping, and eateries! Buyer to verify schools and sqft.
Investor Tools
$176,185
Estimated Property Value
$115,926Estimated Mortgage Balance
$60,259Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,057 /month
Positive
Cash Flow Estimate:
$352 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$406/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,993
$176,185
2025
$12,016
$164,169
$176,185
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,993
$176,185
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Happy State Bank
Conventional
$126,000
No
First
Feb 15, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$115,926
$60,259
34%
66%
$756/mo
