$875,000
NAL Estimated Property Value1125 Tillery ST, Austin, TX, 78702
Off Market
Property Lead Type:
High Equity
Highlights
Interior
FlooringSee Remarks
Exterior
Exterior FeaturesNone
Lot Size6,761 sqft
Building Information
Year Built2022
Stories2
Garage Spaces1
Land Information
APN02061530080000
SubdivisionTillery Street Villa Condominiums
Land UseResidential
Legal DescriptionTILLERY STREET VILLA CONDOMINIUMS UNT 4 PLUS 14.29 % INT IN COM AREA
Census Tract000801
Assessed Land Value$98,230
Assessed Improvement Value$699,044
Assessment Year2025
About this property
LAND DEVELOPMENT OPPORTUNITY! Endless possibilities on this 1.0846 acre lot. Currently zoned SF-3. For Sale AS IS. Can have duplex on subdivided lots. Public utilities available. Transitioning neighborhood. Incredible residential Development opportunity in Hot East Austin! Please schedule appointment with agent to walk property- property occupied by owner and will not be shown.
Investor Tools
$875,000
Estimated Property Value
$0Estimated Mortgage Balance
$875,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,250 /month
Positive
Cash Flow Estimate:
$1,750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,643/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,343
$797,274
2025
$98,230
$699,044
$797,274
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,343
$797,274
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$875,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
N/A
+$2,416/mo
3.3%
