$2,325
$2,400
1126 Bonner St, Houston, TX, 77007
On Market
Price Drop
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Free-Standing Range, Gas Range, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher
FlooringTile, Vinyl Plank, Wood
Exterior
Lot Size1,498 sqft
Building Information
Year Built2005
Garage Spaces1
Land Information
APN1256720020009
Lot Number9
SubdivisionBonner Street Plaza
Land UseResidential
Legal DescriptionLT 9 BLK 2 BONNER STREET PLAZA
Census Tract510601
Assessed Land Value$199,500
Assessed Improvement Value$114,033
Assessment Year2025
About this property
Welcome to this inviting 2 bedroom, 2 bath home with a 2 car attached garage in a sought-after GATED COMMUNITY. Conveniently located just minutes away from Downtown Houston, River Oaks, Memorial Park, Allen Parkway, and the Galleria. Enjoy easy access to major highways such as I-10, I-45N, Hwy 69, and 610 West Loop. Don't miss the opportunity to make this your new home sweet home!
Investor Tools
$225,090Estimated Mortgage Balance
$103,991Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,962 /month
Positive
Cash Flow Estimate:
$654 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$492/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,275
$313,533
2025
$199,500
$114,033
$313,533
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,275
$313,533
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$243,750
No
First
Apr 22, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,090
$113,910
33%
69%
$1,462/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$1,462/mo
+$498/mo
7.2%
